LLAMA Documentation - File Examples
--
--Recid---Client----Date------Cycl--Database-----------------------------------------------------------------------Table--------------------Column-------------------Vector directory----------------------------------VecDef--------------------------------------------Report Options------Save_Directory--------------------------Save options--------Input----------Valuation------Segment Array--Summary--------Gp summary-----Base Set-- _
IL ABCMortg 950401 360 D:\da\b12\b12BANK ABC_1 RECNUM C:\PASS\VEC C:\PASS\VEC\VECTOR _
--
--Recid---Where----------Rec_Beg--------Rec_End--------Current assumptions-------------------------------Base Assumptions----------------------------------Source Data File------------------------Record ID-Routine----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
IB 11 0 1 9999 D:\ABC\ABC_\ABC_.ASS d:\da\ABC\ass\tax.fil D:\ABC\ABC_.DA L0002 VA01D _
--
--Recid---Report Options------Print Directory---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
OR [a][re] d:\ABC\ABC_ -
--
--Recid---Default output directory -----------------------------------Save input records--------------------------------Valuation results---------------------------------Segment---------------------------------Analysis--------------------------------Cash Flow-------------------------------Amortization Schedule-------------------Sensitivity Analysis----------------------------------------------------------------------------------------------------------------------------------------------------
OF d:\ABC\ABC_ D:\ABC\ABC_\ABC_.DA D:\ABC\ABC_\ABC_.RE SEGMENT.FIL aNALYSIS.FIL CASH.FIL Amort.fil -
--
--Recid---Group analysis summary -----------------Group cash flows------------------------Group amortization----------------------Tot anlaysis summary--------------------Tot cash flow---------------------------Total Amort schedule---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
OG granal.fil grcash.fil gramo.fil toanal.fil tocash.fil toamort.fil -
--
-- ----------------------------------------------------------- _
-- Data record overides - [see VA01A.FIL _
--RecId Rate----SerFee--Anci----CPR-----Tax%----TaxMon--Ins%----InsMon--LateP---LateE---IOE-----RDy-RHd-PDy-PHl-SerCst--CnvCst--PAd-IAd-PDl-DelIni--DelSta--DelCnt--ForIni--F/CSta--FCProb--FCHard--Base----Base4---AnaGrp--State---IType---Use3----Ty1-Ty2-EscEx-AQDate---- _
OD KA1 4/Y KA1 0.00 DEL0250 FOR0010 0.80 0.00 ABC_ TAX 0 Y 19950401A _
-- ----------------------------------------------------------- _
DA - Data input record
--RecId-----RecNum--LoanNumber--Date----Assump--BaseAss-AGr---StInv---- T1T2-Group Key -----DscRte--Ln_count--Avg_Bal-----IntRate-PI_Data---PI_Calc----Trm-Mat-Age-Rem-CPR-Rate-----DR--DHold-PR--PHold-AP--AI--DIL-Tax-------Hld---TxTxDol-Insurance-Hld---ExIOE-----LatePI--LateTI--IniDel--DelVec--MonDel--IniF/C--F/CVec--MonF/C--FC_Prb--F/C_Loss--SerFee----Dol/L---ConCst--CstSer--Esc_Bal---Esc_Avg---IRR_Req---Price Req-Comp_Prce-CmpVal---Cmp_IRR--- _
L0002 7589 651542904 9504 ABC_ TAX ABC_00CAFHA__C1_FFARMD0600180500252 .15 1 185818.19 .071250 1286.80 1286.80 360 060 031 029 PSA 1.94 18 0 0 5 3 0 0 300.01 4.50 0 0 75.00 6.00 0 .02000 .05000 .00000 0.0000 DEL0250 0.00 0.00 FOR0010 0.00 0.80 0.00 .002500 0.00 0.00 60/Y 2624.93 1800.05 .00000 0.00 1067.22 0.00568 .000 _
L0002 7590 651542912 9504 ABC_ TAX ABC_00CAFHA__C1_FFARMD0600160500252 .15 1 162228.17 .072500 1129.68 1129.36 360 060 024 029 PSA 1.94 18 0 0 5 3 0 0 208.90 4.50 0 0 52.22 6.00 0 .02000 .05000 .00000 0.0000 DEL0250 0.00 0.00 FOR0010 0.00 0.80 0.00 .002500 0.00 0.00 60/Y 222.99 1253.38 .00000 0.00 920.17 0.00565 .000 _
L0002 7591 651542920 9504 ABC_ TAX ABC_00CAFHA__C1_FFARMD0600030001680 .15 1 35684.84 .070000 359.26 244.44 360 060 032 034 PSA 1.94 18 0 0 5 3 0 0 0.00 0.00 0 0 0.00 0.00 0 .02000 .05000 .00000 0.0000 DEL0250 0.00 0.00 FOR0010 0.00 0.80 0.00 .016800 0.00 0.00 60/Y 0.00 0.00 .00000 0.02 922.01 0.02491 .000 _
L0002 7592 651542938 9504 ABC_ TAX ABC_00HIFHA__C1_FFARMD0600130000252 .15 1 129519.34 .086250 1018.91 1018.90 360 060 018 041 PSA 1.94 18 0 0 5 3 0 0 148.12 4.00 0 0 37.03 6.00 0 .00000 .05000 .00000 0.0000 DEL0250 0.00 0.00 FOR0010 0.00 0.80 0.00 .002500 0.00 0.00 60/Y 82.11 814.66 .00000 0.00 724.11 0.00555 .000 _
RE - Results record
-Id--------RecNum---Loan Number-DataDte-Time-Date--Avg Price ----Total_Price---Percent-----IRR-----PresVal--PV_Pct----Net_PV--Net_PV%---ReInv%---Mod_IRR-ExpLi-Paybk--Durati-----BE_Total-----BE_Avg---BE_Pri----BE_IRR----CmpPrice--CmpVal----CmpIrr---- _
RE 7641 651543423 9504 1059 0111 7172.80 7172.80 0.057851 0.15000 0.00 0.00000 0.00 0.00000 0.00000 0.00000 0.0 0.0 0.000 7172.80 7172.80 0.057851 0.150000 813.62 0.00475 .000 _
RE 7642 651543431 9504 1100 0111 7172.80 7172.80 0.057851 0.15000 0.00 0.00000 0.00 0.00000 0.00000 0.00000 0.0 0.0 0.000 7172.80 7172.80 0.057851 0.150000 732.34 0.00465 .000 _